"Our 2018 results demonstrate significant progress against our multi-year transformation toward becoming an even stronger brand and more operationally excellent company," said
Fourth Quarter 2018 Review
Full Year 2018 Review
2018 Restructuring Plan
For the full year the company recognized
Full Year 2019 Outlook
There are no changes to the company's 2019 outlook, which was provided at its
Conference Call and Webcast
U.S. Tax Act
The U.S. Tax Act was enacted into law on
Non-GAAP Financial Information
This press release refers to "currency neutral" and "adjusted" results. Currency neutral financial information is calculated to exclude the impact of changes in foreign currency. Management believes this information is useful to investors to facilitate a comparison of the company's results of operations period-over-period. Adjusted gross margin, adjusted operating income, adjusted net income, adjusted diluted earnings per share and adjusted effective tax rate exclude the impact of restructuring and other related charges and the impact of the U.S. Tax Act, as applicable. Management believes this information is useful to investors because it provides enhanced visibility into the company's actual underlying results excluding the impact of its restructuring plans and recent significant changes in U.S. tax laws. These non-GAAP financial measures should not be considered in isolation and should be viewed in addition to, and not as an alternative for, the company's reported results prepared in accordance with GAAP. Additionally, the company's non-GAAP financial information may not be comparable to similarly titled measures reported by other companies.
About
Forward Looking Statements
Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth, our anticipated charges and restructuring costs and the timing of these measures, the impact of recent tax reform legislation on our results of operations, the development and introduction of new products, the implementation of our marketing and branding strategies, and the future benefits and opportunities from significant investments. In many cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "assumes," "anticipates," "believes," "estimates," "predicts," "outlook," "potential" or the negative of these terms or other comparable terminology. The forward-looking statements contained in this press release reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: changes in general economic or market conditions that could affect overall consumer spending or our industry; changes to the financial health of our customers; our ability to successfully execute our long-term strategies; our ability to successfully execute any restructuring plans and realize expected benefits; our ability to effectively drive operational efficiency in our business; our ability to manage the increasingly complex operations of our global business; our ability to comply with existing trade and other regulations, and the potential impact of new trade, tariff and tax regulations on our profitability; our ability to effectively develop and launch new, innovative and updated products; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; any disruptions, delays or deficiencies in the design, implementation or application of our new global operating and financial reporting information technology system; increased competition causing us to lose market share or reduce the prices of our products or to increase significantly our marketing efforts; fluctuations in the costs of our products; loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner, including due to port disruptions; our ability to further expand our business globally and to drive brand awareness and consumer acceptance of our products in other countries; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; our ability to successfully manage or realize expected results from acquisitions and other significant investments or capital expenditures; risks related to foreign currency exchange rate fluctuations; our ability to effectively market and maintain a positive brand image; the availability, integration and effective operation of information systems and other technology, as well as any potential interruption of such systems or technology; risks related to data security or privacy breaches, including the 2018 data security issue related to our
Under Armour, Inc. |
||||||||||||||||||||||||
For the Three Months and Year Ended December 31, 2018 and 2017 |
||||||||||||||||||||||||
(Unaudited; in thousands, except per share amounts) |
||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||||||||||
2018 |
% of Net |
2017 |
% of Net |
2018 |
% of Net |
2017 |
% of Net |
|||||||||||||||||
Net revenues |
$ |
1,389,980 |
100.0 |
% |
$ |
1,369,216 |
100.0 |
% |
$ |
5,193,185 |
100.0 |
% |
$ |
4,989,244 |
100.0 |
% |
||||||||
Cost of goods sold |
764,753 |
55.0 |
% |
775,658 |
56.6 |
% |
2,852,714 |
54.9 |
% |
2,737,830 |
54.9 |
% |
||||||||||||
Gross profit |
625,227 |
45.0 |
% |
593,558 |
43.4 |
% |
2,340,471 |
45.1 |
% |
2,251,414 |
45.1 |
% |
||||||||||||
Selling, general and |
587,446 |
42.3 |
% |
594,694 |
43.4 |
% |
2,182,339 |
42.0 |
% |
2,099,522 |
42.1 |
% |
||||||||||||
Restructuring and impairment |
48,228 |
3.4 |
% |
35,952 |
2.6 |
% |
183,149 |
3.5 |
% |
124,049 |
2.5 |
% |
||||||||||||
Income (loss) from operations |
(10,447) |
(0.7) |
% |
(37,088) |
(2.7) |
% |
(25,017) |
(0.4) |
% |
27,843 |
0.6 |
% |
||||||||||||
Interest expense, net |
(7,302) |
(0.5) |
% |
(9,301) |
(0.7) |
% |
(33,568) |
(0.7) |
% |
(34,538) |
(0.7) |
% |
||||||||||||
Other income (expense), net |
272 |
— |
% |
(2,231) |
(0.2) |
% |
(9,203) |
(0.2) |
% |
(3,614) |
(0.1) |
% |
||||||||||||
Loss before income taxes |
(17,477) |
(1.2) |
% |
(48,620) |
3.6 |
% |
(67,788) |
(1.3) |
% |
(10,309) |
(0.2) |
% |
||||||||||||
Income tax expense (benefit) |
(21,242) |
(1.5) |
% |
39,300 |
2.9 |
% |
(20,552) |
(0.4) |
% |
37,951 |
0.8 |
% |
||||||||||||
Income from equity method |
453 |
— |
% |
— |
— |
% |
934 |
— |
% |
— |
— |
% |
||||||||||||
Net income (loss) |
$ |
4,218 |
0.3 |
% |
$ |
(87,920) |
(6.4) |
% |
$ |
(46,302) |
(0.9) |
% |
$ |
(48,260) |
(1.0) |
% |
||||||||
Basic net income (loss) per share |
$ |
0.01 |
$ |
(0.20) |
$ |
(0.10) |
$ |
(0.11) |
||||||||||||||||
Diluted net income (loss) per |
$ |
0.01 |
(0.20) |
(0.10) |
(0.11) |
|||||||||||||||||||
Weighted average common shares outstanding Class A, B and C common stock |
||||||||||||||||||||||||
Basic |
448,438 |
441,826 |
445,815 |
440,729 |
||||||||||||||||||||
Diluted |
452,497 |
441,826 |
445,815 |
440,729 |
Under Armour, Inc. |
||||||||||||||||||
For the Three Months and Year Ended December 31, 2018 and 2017 |
||||||||||||||||||
(Unaudited; in thousands) |
||||||||||||||||||
NET REVENUES BY PRODUCT CATEGORY |
||||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||||
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
|||||||||||||
Apparel |
$ |
970,392 |
$ |
951,667 |
2.0 |
% |
$ |
3,462,372 |
$ |
3,287,121 |
5.3 |
% |
||||||
Footwear |
235,174 |
246,204 |
(4.5) |
% |
1,063,175 |
1,037,840 |
2.4 |
% |
||||||||||
Accessories |
108,246 |
110,666 |
(2.2) |
% |
422,496 |
445,838 |
(5.2) |
% |
||||||||||
Total net sales
|
1,313,812 |
1,308,537 |
0.4 |
% |
4,948,043 |
4,770,799 |
3.7 |
% |
||||||||||
Licensing revenues |
45,909 |
32,936 |
39.4 |
% |
124,785 |
116,575 |
7.0 |
% |
||||||||||
Connected Fitness |
30,259 |
27,743 |
9.1 |
% |
120,357 |
101,870 |
18.1 |
% |
||||||||||
Total net revenues |
$ |
1,389,980 |
$ |
1,369,216 |
1.5 |
% |
$ |
5,193,185 |
$ |
4,989,244 |
4.1 |
% |
||||||
NET REVENUES BY SEGMENT |
||||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||||
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
|||||||||||||
North America |
$ |
964,830 |
$ |
1,024,242 |
(5.8) |
% |
$ |
3,735,293 |
$ |
3,802,406 |
(1.8) |
% |
||||||
EMEA |
178,153 |
135,313 |
31.7 |
% |
588,580 |
469,996 |
25.2 |
% |
||||||||||
Asia-Pacific |
167,513 |
123,936 |
35.2 |
% |
558,160 |
433,648 |
28.7 |
% |
||||||||||
Latin America |
49,225 |
57,982 |
(15.1) |
% |
190,795 |
181,324 |
5.2 |
% |
||||||||||
Connected Fitness |
30,259 |
27,743 |
9.1 |
% |
120,357 |
101,870 |
18.1 |
% |
||||||||||
Total net revenues |
$ |
1,389,980 |
$ |
1,369,216 |
1.5 |
% |
$ |
5,193,185 |
$ |
4,989,244 |
4.1 |
% |
||||||
INCOME (LOSS) FROM OPERATIONS |
||||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||||
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
|||||||||||||
North America |
$ |
(7,083) |
$ |
(43,945) |
83.9 |
% |
$ |
(66,305) |
$ |
20,179 |
(428.6) |
% |
||||||
EMEA |
(11,145) |
3,986 |
(379.6) |
% |
(9,379) |
17,976 |
(152.2) |
% |
||||||||||
Asia-Pacific |
21,379 |
12,989 |
64.6 |
% |
95,128 |
82,039 |
16.0 |
% |
||||||||||
Latin America |
(11,004) |
(10,910) |
(0.9) |
% |
(48,470) |
(37,085) |
(30.7) |
% |
||||||||||
Connected Fitness |
(2,594) |
792 |
(427.5) |
% |
4,009 |
(55,266) |
107.3 |
% |
||||||||||
Income (loss) from operations |
$ |
(10,447) |
$ |
(37,088) |
(71.8) |
% |
$ |
(25,017) |
$ |
27,843 |
(189.9) |
% |
Under Armour, Inc. |
||||||
As of December 31, 2018 and December 31, 2017 |
||||||
(Unaudited; in thousands) |
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
December 31, |
December 31, |
|||||
Assets |
||||||
Current assets |
||||||
Cash and cash equivalents |
$ |
557,403 |
$ |
312,483 |
||
Accounts receivable, net |
652,546 |
609,670 |
||||
Inventories |
1,019,496 |
1,158,548 |
||||
Prepaid expenses and other current assets |
364,183 |
256,978 |
||||
Total current assets |
2,593,628 |
2,337,679 |
||||
Property and equipment, net |
826,868 |
885,774 |
||||
Goodwill |
546,494 |
555,674 |
||||
Intangible assets, net |
41,793 |
46,995 |
||||
Deferred income taxes |
112,420 |
82,801 |
||||
Other long term assets |
123,819 |
97,444 |
||||
Total assets |
$ |
4,245,022 |
$ |
4,006,367 |
||
Liabilities and Stockholders' Equity |
||||||
Revolving credit facility, current |
$ |
— |
$ |
125,000 |
||
Accounts payable |
560,884 |
561,108 |
||||
Accrued expenses |
340,415 |
296,841 |
||||
Customer refund liability |
301,421 |
— |
||||
Current maturities of long term debt |
25,000 |
27,000 |
||||
Other current liabilities |
88,257 |
50,426 |
||||
Total current liabilities |
1,315,977 |
1,060,375 |
||||
Long term debt, net of current maturities |
703,834 |
765,046 |
||||
Other long term liabilities |
208,340 |
162,304 |
||||
Total liabilities |
2,228,151 |
1,987,725 |
||||
Total stockholders' equity |
2,016,871 |
2,018,642 |
||||
Total liabilities and stockholders' equity |
$ |
4,245,022 |
$ |
4,006,367 |
Under Armour, Inc. |
|||||
For the Years Ended December 31, 2018 and 2017 |
|||||
(Unaudited; in thousands) |
|||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
Year Ended December 31, |
|||||
2018 |
2017 |
||||
Cash flows from operating activities |
|||||
Net loss |
$ |
(46,302) |
$ |
(48,260) |
|
Adjustments to reconcile net loss to net cash provided by operating activities |
|||||
Depreciation and amortization |
$ |
181,768 |
$ |
173,747 |
|
Unrealized foreign currency exchange rate (gains) losses |
14,023 |
(29,247) |
|||
Loss on disposal of property and equipment |
4,256 |
2,313 |
|||
Impairment charges |
9,893 |
71,378 |
|||
Amortization of bond premium |
254 |
254 |
|||
Stock-based compensation |
41,783 |
39,932 |
|||
Excess tax benefit (loss) from stock-based compensation arrangements |
— |
(75) |
|||
Deferred income taxes |
(38,544) |
55,910 |
|||
Changes in reserves and allowances |
(234,998) |
108,757 |
|||
Changes in operating assets and liabilities: |
|||||
Accounts receivable |
186,834 |
(79,106) |
|||
Inventories |
109,919 |
(222,391) |
|||
Prepaid expenses and other assets |
(107,855) |
(52,106) |
|||
Accounts payable |
26,413 |
145,695 |
|||
Accrued expenses and other liabilities |
134,594 |
109,823 |
|||
Customer refund liability |
305,141 |
— |
|||
Income taxes payable and receivable |
41,051 |
(39,164) |
|||
Net cash provided by operating activities |
628,230 |
237,460 |
|||
Cash flows from investing activities |
|||||
Purchases of property and equipment |
$ |
(170,385) |
$ |
(281,339) |
|
Sale of property and equipment |
11,285 |
— |
|||
Purchase of equity method investment |
(39,207) |
— |
|||
Purchases of other assets |
(4,597) |
(1,648) |
|||
Net cash used in investing activities |
(202,904) |
(282,987) |
|||
Cash flows from financing activities |
|||||
Proceeds from long term debt and revolving credit facility |
$ |
505,000 |
$ |
763,000 |
|
Payments on long term debt and revolving credit facility |
(695,000) |
(665,000) |
|||
Employee taxes paid for shares withheld for income taxes |
(2,743) |
(2,781) |
|||
Proceeds from exercise of stock options and other stock issuances |
2,580 |
11,540 |
|||
Payments of debt financing costs |
(11) |
— |
|||
Other financing fees |
306 |
— |
|||
Net cash provided by (used in) financing activities |
(189,868) |
106,759 |
|||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
12,467 |
4,178 |
|||
Net increase in cash, cash equivalents and restricted cash |
247,925 |
65,410 |
|||
Cash, cash equivalents and restricted cash |
|||||
Beginning of period |
318,135 |
252,725 |
|||
End of period |
$ |
566,060 |
$ |
318,135 |
Under Armour, Inc. |
||||||
For the Three Months and Year Ended December 31, 2018 |
||||||
(Unaudited) |
||||||
The table below presents the reconciliation of net revenue growth (decline) calculated in accordance with GAAP to currency neutral net revenue which is a non-GAAP measure. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures. |
||||||
CURRENCY NEUTRAL NET REVENUE GROWTH (DECLINE) RECONCILIATION |
||||||
Three Months Ended |
Year Ended |
|||||
Total Net Revenue
|
||||||
Net revenue growth - GAAP |
1.5 |
% |
4.1 |
% |
||
Foreign exchange impact |
1.0 |
% |
(0.3) |
% |
||
Currency neutral net revenue growth - Non-GAAP |
2.5 |
% |
3.8 |
% |
||
North America |
||||||
Net revenue decline - GAAP |
(5.8) |
% |
(1.8) |
% |
||
Foreign exchange impact |
0.2 |
% |
— |
% |
||
Currency neutral net revenue decline - Non-GAAP |
(5.6) |
% |
(1.8) |
% |
||
EMEA |
||||||
Net revenue growth - GAAP |
31.7 |
% |
25.2 |
% |
||
Foreign exchange impact |
3.5 |
% |
(2.4) |
% |
||
Currency neutral net revenue growth - Non-GAAP |
35.2 |
% |
22.8 |
% |
||
Asia-Pacific |
||||||
Net revenue growth - GAAP |
35.2 |
% |
28.7 |
% |
||
Foreign exchange impact |
3.6 |
% |
(1.5) |
% |
||
Currency neutral net revenue growth - Non-GAAP |
38.8 |
% |
27.2 |
% |
||
Latin America |
||||||
Net revenue growth (decline) - GAAP |
(15.1) |
% |
5.2 |
% |
||
Foreign exchange impact |
4.3 |
% |
3.1 |
% |
||
Currency neutral net revenue growth (decline) - Non-GAAP |
(10.8) |
% |
8.3 |
% |
||
Total International |
||||||
Net revenue growth - GAAP |
24.5 |
% |
23.3 |
% |
||
Foreign exchange impact |
3.7 |
% |
(1.2) |
% |
||
Currency neutral net revenue growth - Non-GAAP |
28.2 |
% |
22.1 |
% |
Under Armour, Inc. |
||||||
For the Three Months and Year Ended December 31, 2018 |
||||||
(Unaudited; in millions) |
||||||
The tables below present the reconciliation of the Company's consolidated statement of operations presented in accordance with GAAP to certain adjusted non-GAAP financial measures discussed in this press release. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures. |
||||||
ADJUSTED GROSS MARGIN RECONCILIATION |
||||||
Three months ended |
Year ended |
|||||
Gross margin |
45.0 |
% |
45.1 |
% |
||
Add: Impact of restructuring |
0.1 |
% |
0.4 |
% |
||
Adjusted gross margin |
45.1 |
% |
45.5 |
% |
||
ADJUSTED OPERATING INCOME (LOSS) RECONCILIATION |
||||||
Three months ended December 31, 2018 |
Year ended |
|||||
Loss from operations |
$ |
(10) |
$ |
(25) |
||
Add: Impact of restructuring |
50 |
204 |
||||
Adjusted operating income |
$ |
40 |
$ |
179 |
||
ADJUSTED NET INCOME RECONCILIATION |
||||||
Three months ended December 31, 2018 |
Year ended |
|||||
Net income |
$ |
4 |
$ |
(46) |
||
Add: Impact US tax reform |
2 |
— |
||||
Add: Impact of restructuring |
36 |
168 |
||||
Adjusted net income |
$ |
42 |
$ |
122 |
||
ADJUSTED DILUTED EARNINGS PER SHARE RECONCILIATION |
||||||
Three months ended December 31, 2018 |
Year ended |
|||||
Diluted net income per share |
$ |
0.01 |
$ |
(0.10) |
||
Add: Impact US tax reform |
— |
— |
||||
Add: Impact of restructuring |
0.08 |
0.37 |
||||
Adjusted diluted income per share |
$ |
0.09 |
$ |
0.27 |
||
ADJUSTED EFFECTIVE TAX RATE RECONCILIATION |
||||||
Three months ended December 31, 2018 |
Year ended |
|||||
Effective tax rate |
121.5 |
% |
30.3 |
% |
||
Add (less): Impact of US tax reform |
10.9 |
% |
0.3 |
% |
||
Less: Impact of restructuring |
162.0 |
% |
18.7 |
% |
||
Adjusted effective tax rate |
(29.6) |
% |
11.3 |
% |
Under Armour, Inc. |
||||
As of December 31, 2018 and 2017 |
||||
BRAND HOUSE AND FACTORY HOUSE DOOR COUNT |
||||
December 31, |
||||
2018 |
2017 |
|||
Factory House |
163 |
162 |
||
Brand House |
16 |
19 |
||
North America total doors |
179 |
181 |
||
Factory House |
73 |
57 |
||
Brand House |
67 |
57 |
||
International total doors |
140 |
114 |
||
Factory House |
236 |
219 |
||
Brand House |
83 |
76 |
||
Total doors |
319 |
295 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/under-armour-reports-fourth-quarter-and-full-year-2018-results-reiterates-2019-outlook-300793623.html
SOURCE
Lance Allega, VP, Investor Relations & Corporate Development, (410) 246-6810; Kelley McCormick, SVP, Corporate Communications, (410) 454-6624