"Our third-quarter results reflect considerably better than expected performance due to higher demand and our strong execution, especially in
Third Quarter 2020 Review
Fiscal 2020 Outlook
Due to ongoing uncertainty related to COVID-19 and its potential effect on global markets, the company expects material impacts on its business results for the remainder of 2020 and into 2021. Key points related to
COVID-19 Update
MyFitnessPal Platform Sale Announcement
In a separate press release today, the company announced that it has entered into a definitive agreement to sell the MyFitnessPal platform to
MyFitnessPal is currently reported within
Conference Call and Webcast
Non-GAAP Financial Information
This press release refers to "currency neutral" and "adjusted" amounts. Currency neutral financial information is calculated to exclude the impact of changes in foreign currency exchange rates. Management believes this information is useful to investors to compare the company's results of operations period-over-period. Adjusted financial measures exclude the impact of the company's 2020 restructuring plan and related impairment charges, impairments associated with certain long-lived assets and goodwill, and related tax effects. Management believes this information is useful to investors because it enhances visibility into its actual underlying results, excluding these impacts. Adjusted net loss and adjusted diluted loss per share also exclude the non-cash amortization of debt discount on the company's convertible senior notes, deal-costs related to the pending sale of MyFitnessPal and related tax effects. Management believes the non-cash portion of the interest expense, which represents the accretion of the bifurcated equity component of the convertible senior notes' conversion option, is not core to the company's operations given the intent and ability to settle in shares of the company's Class C common stock. Similarly, deal costs are not core to the company's operation given dispositions are infrequent and non-recurring in nature. These supplemental non-GAAP financial measures should not be considered in isolation and should be contemplated in addition to, and not as an alternative for, the company's reported results prepared per GAAP. Additionally, the company's non-GAAP financial information may not be comparable to similarly titled measures reported by other companies.
About
Forward Looking Statements
Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, the impact of the COVID-19 pandemic on our business, our plans to reduce our 2020 operating expenses, anticipated charges and restructuring costs, projected savings related to our restructuring plans and our planned sale of our MyFitnessPal platform and the timing thereof. In many cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "assumes," "anticipates," "believes," "estimates," "predicts," "outlook," "potential" or the negative of these terms or other comparable terminology. The forward-looking statements contained in this press release reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: the impact of the COVID-19 pandemic on our industry and our business, financial condition and results of operations; changes in general economic or market conditions that could affect overall consumer spending or our industry; changes to the financial health of our customers; loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner; our ability to access capital and financing required to manage our business on terms acceptable to us; our ability to successfully execute our long-term strategies; our ability to successfully execute any potential restructuring plans and realize their expected benefits; our ability to effectively drive operational efficiency in our business; our ability to manage the increasingly complex operations of our global business; our ability to comply with existing trade and other regulations, and the potential impact of new trade, tariff and tax regulations on our profitability; our ability to effectively develop and launch new, innovative and updated products; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; any disruptions, delays or deficiencies in the design, implementation or application of our new global operating and financial reporting information technology system; increased competition causing us to lose market share or reduce the prices of our products or to increase significantly our marketing efforts; fluctuations in the costs of our products; our ability to further expand our business globally and to drive brand awareness and consumer acceptance of our products in other countries; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; our ability to successfully manage or realize expected results from acquisitions and other significant investments or capital expenditures; risks related to foreign currency exchange rate fluctuations; our ability to effectively market and maintain a positive brand image; the availability, integration and effective operation of information systems and other technology, as well as any potential interruption of such systems or technology; risks related to data security or privacy breaches; our potential exposure to litigation and other proceedings; and our ability to attract key talent and retain the services of our senior management and key employees. The forward-looking statements contained in this press release reflect our views and assumptions only as of the date of this press release. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
For the Three and Nine Months Ended (Unaudited; in thousands, except per share amounts) |
||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||||
2020 |
% of Net |
2019 |
% of Net |
2020 |
% of Net |
2019 |
% of Net |
|||||||||||||||||||||
Net revenues |
$ |
1,433,021 |
100.0 |
% |
$ |
1,429,456 |
100.0 |
% |
$ |
3,070,901 |
100.0 |
% |
$ |
3,825,907 |
100.0 |
% |
||||||||||||
Cost of goods sold |
746,701 |
52.1 |
% |
739,558 |
51.7 |
% |
1,604,428 |
52.2 |
% |
2,036,901 |
53.2 |
% |
||||||||||||||||
Gross profit |
686,320 |
47.9 |
% |
689,898 |
48.3 |
% |
1,466,473 |
47.8 |
% |
1,789,006 |
46.8 |
% |
||||||||||||||||
Selling, general and administrative expenses |
553,549 |
38.6 |
% |
550,978 |
38.5 |
% |
1,586,156 |
51.7 |
% |
1,626,309 |
42.5 |
% |
||||||||||||||||
Restructuring and impairment charges |
74,201 |
5.2 |
% |
— |
— |
% |
549,601 |
17.9 |
% |
— |
— |
% |
||||||||||||||||
Income (loss) from operations |
58,570 |
4.1 |
% |
138,920 |
9.7 |
% |
(669,284) |
(21.8) |
% |
162,697 |
4.3 |
% |
||||||||||||||||
Interest expense, net |
(14,955) |
(1.0) |
% |
(5,655) |
(0.4) |
% |
(32,251) |
(1.1) |
% |
(15,881) |
(0.4) |
% |
||||||||||||||||
Other expense, net |
(7,184) |
(0.5) |
% |
(429) |
— |
% |
(10,493) |
(0.3) |
% |
(2,224) |
(0.1) |
% |
||||||||||||||||
Income (loss) before income taxes |
36,431 |
2.5 |
% |
132,836 |
9.3 |
% |
(712,028) |
(23.2) |
% |
144,592 |
3.8 |
% |
||||||||||||||||
Income tax expense (benefit) |
(3,714) |
(0.3) |
% |
29,344 |
2.1 |
% |
14,696 |
0.5 |
% |
31,735 |
0.8 |
% |
||||||||||||||||
Loss from equity method investments |
(1,199) |
(0.1) |
% |
(1,177) |
(0.1) |
% |
(6,906) |
(0.2) |
% |
(5,414) |
(0.1) |
% |
||||||||||||||||
Net income (loss) |
$ |
38,946 |
2.7 |
% |
$ |
102,315 |
7.2 |
% |
$ |
(733,630) |
(23.9) |
% |
$ |
107,443 |
2.8 |
% |
||||||||||||
Basic net income (loss) per share of Class A, B and C common stock |
$ |
0.09 |
$ |
0.23 |
$ |
(1.62) |
$ |
0.24 |
||||||||||||||||||||
Diluted net income (loss) per share of Class A, B and C common stock |
$ |
0.09 |
$ |
0.23 |
$ |
(1.62) |
$ |
0.24 |
||||||||||||||||||||
Weighted average common shares outstanding Class A, B and C common stock |
||||||||||||||||||||||||||||
Basic |
454,541 |
451,385 |
453,847 |
450,739 |
||||||||||||||||||||||||
Diluted |
456,674 |
454,695 |
453,847 |
454,047 |
For the Three and Nine Months Ended (Unaudited; in thousands) |
|||||||||||||||||||||||||
NET REVENUES BY PRODUCT CATEGORY |
|||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||||
2020 |
2019 |
% Change |
2020 |
2019 |
% Change |
||||||||||||||||||||
Apparel |
$ |
927,041 |
$ |
985,623 |
(5.9) |
% |
$ |
1,951,186 |
$ |
2,499,989 |
(22.0) |
% |
|||||||||||||
Footwear |
298,687 |
250,596 |
19.2 |
% |
693,464 |
827,223 |
(16.2) |
% |
|||||||||||||||||
Accessories |
145,060 |
118,164 |
22.8 |
% |
268,912 |
306,406 |
(12.2) |
% |
|||||||||||||||||
Total net sales |
1,370,788 |
1,354,383 |
1.2 |
% |
2,913,562 |
3,633,618 |
(19.8) |
% |
|||||||||||||||||
Licensing revenues |
25,121 |
29,602 |
(15.1) |
% |
51,244 |
76,567 |
(33.1) |
% |
|||||||||||||||||
|
36,894 |
39,346 |
(6.2) |
% |
102,600 |
101,385 |
1.2 |
% |
|||||||||||||||||
Corporate Other (1) |
218 |
6,125 |
(96.4) |
% |
$ |
3,495 |
$ |
14,337 |
(75.6) |
% |
|||||||||||||||
Total net revenues |
$ |
1,433,021 |
$ |
1,429,456 |
0.2 |
% |
$ |
3,070,901 |
$ |
3,825,907 |
(19.7) |
% |
|||||||||||||
NET REVENUES BY SEGMENT |
|||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||||
2020 |
2019 |
% Change |
2020 |
2019 |
% Change |
||||||||||||||||||||
|
$ |
962,565 |
$ |
1,015,920 |
(5.3) |
% |
$ |
2,021,247 |
$ |
2,675,389 |
(24.5) |
% |
|||||||||||||
EMEA |
210,111 |
160,981 |
30.5 |
% |
437,140 |
440,405 |
(0.7) |
% |
|||||||||||||||||
|
178,895 |
154,898 |
15.5 |
% |
397,846 |
453,296 |
(12.2) |
% |
|||||||||||||||||
|
44,338 |
52,186 |
(15.0) |
% |
108,573 |
141,095 |
(23.0) |
% |
|||||||||||||||||
|
36,894 |
39,346 |
(6.2) |
% |
102,600 |
101,385 |
1.2 |
% |
|||||||||||||||||
Corporate Other (1) |
218 |
6,125 |
(96.4) |
% |
3,495 |
$ |
14,337 |
(75.6) |
% |
||||||||||||||||
Total net revenues |
$ |
1,433,021 |
$ |
1,429,456 |
0.2 |
% |
$ |
3,070,901 |
$ |
3,825,907 |
(19.7) |
% |
|||||||||||||
INCOME (LOSS) FROM OPERATIONS |
|||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||||
2020 |
% of Net Revenues (2) |
2019 |
% of Net Revenues (2) |
2020 |
% of Net Revenues (2) |
2019 |
% of Net Revenues (2) |
||||||||||||||||||
|
$ |
224,593 |
23.3 |
% |
$ |
237,229 |
23.4 |
% |
$ |
251,579 |
12.4 |
% |
$ |
536,700 |
20.1 |
% |
|||||||||
EMEA |
40,834 |
19.4 |
% |
21,989 |
13.7 |
% |
43,840 |
10.0 |
% |
44,700 |
10.1 |
% |
|||||||||||||
|
19,248 |
10.8 |
% |
34,666 |
22.4 |
% |
(30,040) |
(7.6) |
% |
74,116 |
16.4 |
% |
|||||||||||||
|
1,802 |
4.1 |
% |
233 |
0.4 |
% |
(50,756) |
(46.7) |
% |
(4,017) |
(2.8) |
% |
|||||||||||||
|
6,629 |
18.0 |
% |
7,023 |
17.8 |
% |
14,020 |
13.7 |
% |
8,103 |
8.0 |
% |
|||||||||||||
Corporate Other |
(234,536) |
NM |
(162,220) |
NM |
(897,927) |
NM |
(496,905) |
NM |
|||||||||||||||||
Income (loss) from operations |
$ |
58,570 |
4.1 |
% |
$ |
138,920 |
9.7 |
% |
$ |
(669,284) |
(21.8) |
% |
$ |
162,697 |
4.3 |
% |
|||||||||
(1) Corporate Other consists of foreign currency hedge gains and losses related to revenues generated by entities within our geographic operating segments but managed through our central foreign exchange risk management program. |
|||||||||||||||||||||||||
(2) Operating income (loss) percentage is calculated based on total segment net revenues. Additionally, the operating income (loss) percentage for Corporate Other is not presented as it is not a meaningful metric (NM). |
As of (Unaudited; in thousands) |
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||
|
|
|
||||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
$ |
865,609 |
$ |
788,072 |
$ |
416,603 |
||||||
Accounts receivable, net |
806,916 |
708,714 |
843,495 |
|||||||||
Inventories |
1,056,845 |
892,258 |
906,544 |
|||||||||
Prepaid expenses and other current assets |
243,971 |
313,165 |
292,447 |
|||||||||
Total current assets |
2,973,341 |
2,702,209 |
2,459,089 |
|||||||||
Property and equipment, net |
680,871 |
792,148 |
778,894 |
|||||||||
Operating lease right-of-use assets |
560,146 |
591,931 |
595,832 |
|||||||||
|
493,631 |
550,178 |
541,798 |
|||||||||
Intangible assets, net |
37,274 |
36,345 |
37,811 |
|||||||||
Deferred income taxes |
45,995 |
82,379 |
90,860 |
|||||||||
Other long-term assets |
72,293 |
88,341 |
129,481 |
|||||||||
Total assets |
$ |
4,863,551 |
$ |
4,843,531 |
$ |
4,633,765 |
||||||
Liabilities and Stockholders' Equity |
||||||||||||
Accounts payable |
$ |
643,315 |
$ |
618,194 |
483,627 |
|||||||
Accrued expenses |
309,096 |
374,694 |
309,305 |
|||||||||
Customer refund liabilities |
197,496 |
219,424 |
209,785 |
|||||||||
Operating lease liabilities |
156,885 |
125,900 |
119,446 |
|||||||||
Other current liabilities |
141,607 |
83,797 |
77,498 |
|||||||||
Total current liabilities |
1,448,399 |
1,422,009 |
1,199,661 |
|||||||||
Long term debt, net of current maturities |
997,347 |
592,687 |
591,995 |
|||||||||
Operating lease liabilities, non-current |
872,791 |
580,635 |
588,490 |
|||||||||
Other long-term liabilities |
74,668 |
98,113 |
99,953 |
|||||||||
Total liabilities |
3,393,205 |
2,693,444 |
2,480,099 |
|||||||||
Total stockholders' equity |
1,470,346 |
2,150,087 |
2,153,666 |
|||||||||
Total liabilities and stockholders' equity |
$ |
4,863,551 |
$ |
4,843,531 |
$ |
4,633,765 |
For the Nine Months Ended (Unaudited; in thousands) |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
Nine Months Ended |
|||||||
2020 |
2019 |
||||||
Cash flows from operating activities |
|||||||
Net income (loss) |
$ |
(733,630) |
$ |
107,443 |
|||
Adjustments to reconcile net income (loss) to net cash used in operating activities |
|||||||
Depreciation and amortization |
124,169 |
140,443 |
|||||
Unrealized foreign currency exchange rate gain (loss) |
(3,676) |
12,885 |
|||||
Loss on disposal of property and equipment |
3,547 |
2,884 |
|||||
Impairment charges |
452,945 |
— |
|||||
Amortization of bond premium |
6,910 |
190 |
|||||
Stock-based compensation |
32,770 |
38,048 |
|||||
Deferred income taxes |
19,172 |
23,827 |
|||||
Changes in reserves and allowances |
22,910 |
(22,778) |
|||||
Changes in operating assets and liabilities: |
|||||||
Accounts receivable |
(105,874) |
(187,585) |
|||||
Inventories |
(159,930) |
123,364 |
|||||
Prepaid expenses and other assets |
64,404 |
73,753 |
|||||
Other non-current assets |
(288,111) |
5,939 |
|||||
Accounts payable |
17,972 |
(67,336) |
|||||
Accrued expenses and other liabilities |
301,720 |
(52,466) |
|||||
Customer refund liabilities |
(23,164) |
(88,710) |
|||||
Income taxes payable and receivable |
18,159 |
(7,433) |
|||||
Net cash provided by (used in) operating activities |
(249,707) |
102,468 |
|||||
Cash flows from investing activities |
|||||||
Purchases of property and equipment |
(71,639) |
(105,767) |
|||||
Purchases of other assets |
— |
(1,273) |
|||||
Purchase of businesses |
(38,848) |
— |
|||||
Net cash used in investing activities |
(110,487) |
(107,040) |
|||||
Cash flows from financing activities |
|||||||
Proceeds from long term debt and revolving credit facility |
1,288,753 |
25,000 |
|||||
Payments on long term debt and revolving credit facility |
(800,000) |
(162,817) |
|||||
Purchase of capped call |
(47,850) |
— |
|||||
Employee taxes paid for shares withheld for income taxes |
(3,285) |
(4,088) |
|||||
Proceeds from exercise of stock options and other stock issuances |
3,855 |
5,797 |
|||||
Payments of debt financing costs |
(5,150) |
(2,661) |
|||||
Other financing fees |
— |
77 |
|||||
Net cash provided by (used in) financing activities |
436,323 |
(138,692) |
|||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
2,398 |
4,809 |
|||||
Net increase in (decrease in) cash, cash equivalents and restricted cash |
78,527 |
(138,455) |
|||||
Cash, cash equivalents and restricted cash |
|||||||
Beginning of period |
796,008 |
566,060 |
|||||
End of period |
$ |
874,535 |
$ |
427,605 |
For the Three Months Ended (Unaudited) |
|||
The table below presents the reconciliation of net revenue growth (decline) calculated according to GAAP to currency-neutral net revenue, a non-GAAP measure. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures. |
|||
CURRENCY NEUTRAL NET REVENUE GROWTH (DECLINE) RECONCILIATION |
|||
Three months ended |
|||
Total Net Revenue |
|||
Net revenue growth - GAAP |
0.2 |
% |
|
Foreign exchange impact |
— |
% |
|
Currency neutral net revenue growth - Non-GAAP |
0.2 |
% |
|
|
|||
Net revenue decline - GAAP |
(5.3) |
% |
|
Foreign exchange impact |
0.2 |
% |
|
Currency neutral net revenue decline - Non-GAAP |
(5.1) |
% |
|
EMEA |
|||
Net revenue growth - GAAP |
30.5 |
% |
|
Foreign exchange impact |
(4.3) |
% |
|
Currency neutral net revenue growth - Non-GAAP |
26.2 |
% |
|
|
|||
Net revenue growth - GAAP |
15.5 |
% |
|
Foreign exchange impact |
0.1 |
% |
|
Currency neutral net revenue growth - Non-GAAP |
15.6 |
% |
|
|
|||
Net revenue decline - GAAP |
(15.0) |
% |
|
Foreign exchange impact |
8.2 |
% |
|
Currency neutral net revenue decline - Non-GAAP |
(6.8) |
% |
|
|
|||
Net revenue growth - GAAP |
17.7 |
% |
|
Foreign exchange impact |
(0.6) |
% |
|
Currency neutral net revenue growth - Non-GAAP |
17.1 |
% |
For the Three Months Ended (Unaudited) |
||||
The tables below present the reconciliation of the Company's consolidated statement of operations presented in accordance with GAAP to certain adjusted non-GAAP financial measures discussed in this press release. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures. |
||||
ADJUSTED OPERATING INCOME RECONCILIATION |
||||
Three months ended |
||||
Income from operations |
$ |
58,570 |
||
Add: Impact of restructuring and related impairment |
70,232 |
|||
Add: Impact of impairment |
3,969 |
|||
Adjusted income from operations |
$ |
132,771 |
||
ADJUSTED NET INCOME RECONCILIATION |
||||
Three months ended |
||||
Net income |
$ |
38,946 |
||
Add: Impact of restructuring and related impairment |
68,208 |
|||
Add: Impact of impairment |
3,855 |
|||
Add: Impact of amortization of debt discount |
4,894 |
|||
Add: Impact of deal-related costs |
2,149 |
|||
Adjusted net income |
$ |
118,052 |
||
ADJUSTED DILUTED EARNINGS PER SHARE RECONCILIATION |
||||
Three months ended |
||||
Diluted net income per share |
$ |
0.09 |
||
Add: Impact of restructuring and related impairment |
0.15 |
|||
Add: Impact of impairment |
0.01 |
|||
Add: Impact of amortization of debt discount |
0.01 |
|||
Add: Impact of deal-related costs |
— |
|||
Adjusted diluted income per share |
$ |
0.26 |
As of |
||||
BRAND HOUSE AND FACTORY HOUSE DOOR COUNT |
||||
|
||||
2020 |
2019 |
|||
Factory House |
172 |
167 |
||
Brand House |
18 |
18 |
||
North America total doors |
190 |
185 |
||
Factory House |
122 |
96 |
||
Brand House |
116 |
89 |
||
International total doors |
238 |
185 |
||
Factory House |
294 |
263 |
||
Brand House |
134 |
107 |
||
Total doors |
428 |
370 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/under-armour-reports-third-quarter-2020-results-provides-outlook-for-2020-301163496.html
SOURCE
Under Armour Contacts: Lance Allega, SVP, Investor Relations & Corporate Development, (410) 246-6810; Blake Simpson, SVP, Global Communications, Community Impact & Events, (443) 630-9959